Current EPS

Future Growth Rate (%)

Future PE

Minimum Acceptable Rate of Return (%)

Number of Years

Sticker Price: ${{ number_format($stickerPrice, 2) }}

Margin of Safety: ${{ number_format($marginOfSafety, 2) }}